Financials

Taxes:

The real estate taxes on the ranch are approximately $13,000 annually.

Idaho State Taxes Click Here

Membership Sales:

The potential for selling exclusive memberships or undivided interests in the combined ranch and resort operations can make substantial profit.

Investigation into various recreational membership programs indicates no other program in America can offer the variety of family recreation that this property offers. The projections indicate over $20,000,000 in membership sales. These projections are available upon request.

Appraisals:

1995-$5,460,000. The appraisal did not include recreational values, minerals, or timber. The exception was that the marina was being built and the lodge was evaluated residentially.

Price - Subject to Offer:

Price Subject to Offer

Current Values:

I.Commercial Lodge, Marina and Development Land

  1. 6,700 sq ft lodge, 2 five bedroom homes, $950,000 mountain cabin, shop, and barns
  2. Furnishings, antiques, and art $120,000
  3. Marina and permits $150,000
  4. 55 acres commercial at $0.30/sq ft $700,000
  5. 55 acres residential with water frontage $220,000
  6. 1,290 acres of waterfront development $3,870,000 at $3,000 per acres

_________

SubTotal $6,010,000

  1. Recreational Development Lands with Some Timber
  1. 600 acres @ $2,000 per acre $1,200,000

________

SubTotal $1,200,000

  1. Agricultural - Grazing Lands
  1. 36,000 acres grazing land subject to easement - 16,000 deeded

    $200 / deeded acre $3,200,000

  2. Weiser Flat Facilities $200,000 - SOLD!

  3. Mineral rights $750,000

_________

SubTotal $3,975,000

__________

Total for All Properties in Component Parts $11,185,000

Pre-qualification and Showings:

The Ranch and its component parts are shown by appointment ONLY with advance notice of at least two weeks, preferably. All interested parties and prospective purchasers must be pre-qualified as to their abilities to purchase, qualify for financing or exchange the property by the listing broker. References consisting of credit reports, attorneys, CPA's and/or bankers may be required by the owners prior to showing this unique property. National Realty Exchange, Inc will cooperate with all licensed brokers in any geographic area.

Click below for information on the following:
Overview
Location
Description
Features
Community
Maps
Photo Gallery
Financials
Disclaimer

View Properties || Request Info || Meet Our Brokers
F.A.Q.'s || Web Links || Home

National Realty Exchange, Inc.
6205 S. Main St. #D-290
Aurora, CO 80016
Phone: 303-296-9669
FAX: 303-586-5706
E-mail: info@nationalrealtyexchange.com

Site design & marketing by Webolutions Inc.